ICICI Securities Ltd Nine Monthly Results

Gross Sales

4,933.31

3,506.04

2,530.97

2,543.31

1,846.83

Excise Duty

0

0

0

0

0

Net Sales

4,933.31

3,506.04

2,530.97

2,543.31

1,846.83

Other Operating Income

0

0

0

0

0

Other Income

3.79

0.62

9.3

2.87

0

Total Income

4,937.1

3,506.66

2,540.27

2,546.18

1,846.83

Total Expenditure

1,461.47

1,213.5

976.2

920.99

740.38

PBIDT

3,475.63

2,293.16

1,564.07

1,625.19

1,106.45

Interest

1,266.14

660.31

361.62

182.6

76.71

PBDT

2,209.49

1,632.85

1,202.45

1,442.59

1,029.74

Depreciation

114.32

75.23

54.52

45.15

40.27

Minority Interest Before NP

0

0

0

0

0

Tax

535.71

392.53

293.21

352.51

258.2

Deferred Tax

-0.95

4.93

-0.23

2.62

-6.98

Reported Profit After Tax

1,560.41

1,160.16

854.95

1,042.31

738.25

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

1,560.41

1,160.16

854.95

1,042.31

738.25

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

1,560.41

1,160.16

854.95

1,042.31

738.25

EPS (Unit Curr.)

48.15

35.91

26.49

32.32

22.92

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

240

195

0

160

Equity

162.53

161.59

161.41

161.11

161.09

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

70.45

65.4

61.79

63.9

59.91

PBDTM(%)

44.78

46.57

47.5

56.72

55.75

PATM(%)

31.63

33.09

33.77

40.98

39.97