KPI Green Energy Ltd Quarterly Results

Gross Sales

634.3

602.94

569.41

458.36

359.68

Excise Duty

0

0

0

0

0

Net Sales

634.3

602.94

569.41

458.36

359.68

Other Operating Income

0

0

0

0

0

Other Income

6.85

11.18

8.39

7.74

1.73

Total Income

641.14

614.12

577.8

466.1

361.41

Total Expenditure

408.76

397.22

408.37

321.55

226.96

PBIDT

232.39

216.9

169.43

144.55

134.45

Interest

43.02

38.2

14.27

14.52

23.15

PBDT

189.36

178.7

155.16

130.02

111.29

Depreciation

31.61

29.5

16.45

15.07

14.63

Minority Interest Before NP

0

0

0

0

0

Tax

18.9

15.65

-22.95

27.46

23.97

Deferred Tax

22.21

22.23

57.47

2.34

2.76

Reported Profit After Tax

116.64

111.32

104.18

85.15

69.93

Minority Interest After NP

7.53

7.37

5.04

0.66

0

Net Profit after Minority Interest

109.11

103.95

99.14

84.5

69.93

Extra-ordinary Items

0

-0.26

-0.05

-0.04

-0.69

Adjusted Profit After Extra-ordinary item

109.11

104.21

99.19

84.54

70.62

EPS (Unit Curr.)

5.53

5.28

5.04

6.44

5.55

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

5

4

0

4

4

Equity

98.67

98.67

98.45

65.63

65.63

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

36.63

35.97

29.75

31.53

37.38

PBDTM(%)

29.85

29.63

27.24

28.36

30.94

PATM(%)

18.38

18.46

18.29

18.57

19.44