Shilpa Medicare Ltd Annually Results

Gross Sales

1,286.41

1,151.6

1,050.11

1,145.52

901.13

Excise Duty

0

0

0

0

0

Net Sales

1,286.41

1,151.6

1,050.11

1,145.52

901.13

Other Operating Income

0

0

0

0

0

Other Income

23.15

14.3

17.4

23.04

90.98

Total Income

1,309.57

1,165.9

1,067.51

1,168.56

992.11

Total Expenditure

998.71

911.89

951.64

945.33

721.21

PBIDT

310.86

254.01

115.87

223.23

270.9

Interest

75.53

91.81

58.65

41.17

21.87

PBDT

235.33

162.2

57.22

182.07

249.03

Depreciation

112.99

107.87

95.5

79.8

53.98

Minority Interest Before NP

0

0

0

0

0

Tax

73.35

45.29

34.13

34.04

45.23

Deferred Tax

-29.31

-22.91

-41.44

7.64

3.62

Reported Profit After Tax

78.3

31.96

-30.97

60.58

146.2

Minority Interest After NP

0

0.08

1.56

-0.08

-1.58

Net Profit after Minority Interest

78.29

31.87

-32.53

60.66

147.78

Extra-ordinary Items

-11.24

1.02

0

5.21

45.6

Adjusted Profit After Extra-ordinary item

89.53

30.85

-32.53

55.45

102.18

EPS (Unit Curr.)

8.04

3.67

-3.74

7.26

18.13

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

100

0

0

110

110

Equity

9.78

8.68

8.68

8.68

8.15

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

24.16

22.05

11.03

19.48

30.06

PBDTM(%)

18.29

14.08

5.44

15.89

27.63

PATM(%)

6.08

2.77

-2.94

5.28

16.22