Bharat Forge Ltd Annually Results

Gross Sales

15,122.8

15,682.07

12,910.26

10,461.08

6,336.26

Excise Duty

0

0

0

0

0

Net Sales

15,122.8

15,682.07

12,910.26

10,461.08

6,336.26

Other Operating Income

0

0

0

0

0

Other Income

213.76

232.74

172.86

288.31

168.9

Total Income

15,336.57

15,914.81

13,083.12

10,749.38

6,505.16

Total Expenditure

12,589.63

13,136.46

11,221.97

8,478.16

5,810.73

PBIDT

2,746.94

2,778.36

1,861.15

2,271.22

694.43

Interest

417.49

491.17

298.62

160.41

107.73

PBDT

2,329.44

2,287.19

1,562.53

2,110.82

586.71

Depreciation

873.62

848.2

735.59

730.3

612.16

Minority Interest Before NP

0

0

0

0

0

Tax

584.85

569.07

395.16

352.96

90.66

Deferred Tax

-42.3

-40.24

-76.6

-49.51

10.86

Reported Profit After Tax

913.28

910.16

508.39

1,077.06

-126.97

Minority Interest After NP

-27.88

-40.97

-19.98

-4.7

-0.59

Net Profit after Minority Interest

941.15

951.13

528.36

1,081.76

-126.38

Extra-ordinary Items

-93.97

-7.45

-23.91

68.78

-204.72

Adjusted Profit After Extra-ordinary item

1,035.12

958.58

552.27

1,012.98

78.34

EPS (Unit Curr.)

20.05

20.43

11.35

23.23

-2.71

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

425

450

350

350

100

Equity

95.63

93.13

93.13

93.13

93.13

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

18.16

17.71

14.41

21.71

10.95

PBDTM(%)

15.4

14.58

12.1

20.17

9.25

PATM(%)

6.03

5.8

3.93

10.29

-2