Krystal Integrated Services Ltd Annually Results

Gross Sales

1,212.78

1,026.85

707.64

552.68

471.29

Excise Duty

0

0

0

0

0

Net Sales

1,212.78

1,026.85

707.64

552.68

471.29

Other Operating Income

0

0

0

0

0

Other Income

16.49

8

7.97

7.5

9.99

Total Income

1,229.28

1,034.85

715.61

560.17

481.28

Total Expenditure

1,135.07

958.17

657.8

514.68

451.14

PBIDT

94.21

76.68

57.81

45.5

30.14

Interest

10.04

11.98

9.49

8.78

9.06

PBDT

84.17

64.7

48.32

36.72

21.08

Depreciation

8.64

7.15

4.66

4.3

4.69

Minority Interest Before NP

0

0

0

0

0

Tax

13.21

5.57

7.22

4.47

2.23

Deferred Tax

-0.01

2.96

-1.98

1.81

-2.49

Reported Profit After Tax

62.33

49.03

38.41

26.15

16.65

Minority Interest After NP

18.78

14.74

11.55

0

0

Net Profit after Minority Interest

43.73

34.33

26.89

26.27

16.82

Extra-ordinary Items

0

0

4.64

5.32

6.97

Adjusted Profit After Extra-ordinary item

43.73

34.33

22.25

20.95

9.85

EPS (Unit Curr.)

44.61

42.3

33.33

45.59

28.89

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

15

15

0

0

0

Equity

13.97

13.97

5.76

5.76

5.76

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

7.76

7.46

8.16

8.23

6.39

PBDTM(%)

6.94

6.3

6.82

6.64

4.47

PATM(%)

5.13

4.77

5.42

4.73

3.53