Krystal Integrated Services Ltd Quarterly Results

Gross Sales

413.1

276.37

266.16

257.15

292.17

Excise Duty

0

0

0

0

0

Net Sales

413.1

276.37

266.16

257.15

292.17

Other Operating Income

0

0

0

0

0

Other Income

4.15

3.84

3.66

4.85

2.4

Total Income

417.25

280.21

269.81

262

294.57

Total Expenditure

386.35

258.68

249.15

240.9

273.36

PBIDT

30.9

21.53

20.67

21.1

21.2

Interest

2.78

2.21

2.24

2.8

2.97

PBDT

28.12

19.32

18.43

18.3

18.23

Depreciation

2.45

2.24

2.12

1.82

1.87

Minority Interest Before NP

0

0

0

0

0

Tax

8.7

1.96

1.88

0.67

-1.72

Deferred Tax

0.06

0.01

-0.68

0.61

2.34

Reported Profit After Tax

16.91

15.11

15.1

15.2

15.75

Minority Interest After NP

5.09

4.55

4.55

4.6

4.71

Net Profit after Minority Interest

11.85

10.6

10.59

10.7

10.96

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

11.85

10.6

10.59

10.7

10.96

EPS (Unit Curr.)

12.12

10.84

10.83

10.95

13.58

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

13.97

13.97

13.97

13.97

13.97

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

7.48

7.79

7.76

8.2

7.25

PBDTM(%)

6.8

6.99

6.92

7.11

6.23

PATM(%)

4.09

5.46

5.67

5.91

5.39