Vedanta Ltd Annually Results

Gross Sales

1,50,725

1,41,793

1,45,404

1,31,192

86,863

Excise Duty

0

0

0

0

0

Net Sales

1,50,725

1,41,793

1,45,404

1,31,192

86,863

Other Operating Income

2,243

1,934

1,904

1,540

1,158

Other Income

5,544

5,355

2,851

2,600

3,421

Total Income

1,58,512

1,49,082

1,50,159

1,35,332

91,442

Total Expenditure

1,10,625

1,08,529

1,13,103

88,676

61,381

PBIDT

47,887

40,553

37,056

46,656

30,061

Interest

9,914

9,465

6,225

4,797

5,210

PBDT

37,973

31,088

30,831

41,859

24,851

Depreciation

11,096

10,723

10,555

8,895

7,638

Minority Interest Before NP

0

0

0

0

0

Tax

5,109

12,426

7,350

6,711

1,912

Deferred Tax

1,233

400

-1,580

2,544

268

Reported Profit After Tax

20,535

7,539

14,506

23,709

15,033

Minority Interest After NP

5,547

3,300

3,929

4,908

3,430

Net Profit after Minority Interest

14,988

4,239

10,574

18,802

11,602

Extra-ordinary Items

1,427.22

1,037.65

-138.34

-552.38

-592.13

Adjusted Profit After Extra-ordinary item

13,560.78

3,201.35

10,712.34

19,354.38

12,194.13

EPS (Unit Curr.)

38.97

11.42

28.5

50.73

31.32

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

4,350

2,950

10,150

4,500

950

Equity

391

372

372

372

372

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

31.77

28.6

25.48

35.56

34.6

PBDTM(%)

25.19

21.92

21.2

31.9

28.6

PATM(%)

13.62

5.31

9.97

18.07

17.3