JSW Energy Ltd Annually Results

Gross Sales

11,745.39

11,485.91

10,331.81

8,167.15

6,922.2

Excise Duty

0

0

0

0

0

Net Sales

11,745.39

11,485.91

10,331.81

8,167.15

6,922.2

Other Operating Income

0

0

0

0

0

Other Income

916.85

471.94

674.53

577.23

254.6

Total Income

12,662.24

11,957.85

11,006.34

8,744.38

7,176.8

Total Expenditure

6,524.57

6,104.13

7,049.97

4,598.15

4,015.62

PBIDT

6,137.67

5,853.72

3,956.37

4,146.23

3,161.18

Interest

2,269.13

2,053.4

844.3

776.91

895.65

PBDT

3,868.54

3,800.32

3,112.07

3,369.32

2,265.53

Depreciation

1,654.64

1,633.41

1,169.23

1,131.05

1,166.94

Minority Interest Before NP

0

0

0

0

0

Tax

386.78

393.84

298.3

421.92

194.59

Deferred Tax

-155.76

48.42

164.42

72.87

81.32

Reported Profit After Tax

1,982.88

1,724.65

1,480.12

1,743.48

822.68

Minority Interest After NP

31.99

1.94

2.36

14.86

27.2

Net Profit after Minority Interest

1,950.89

1,722.71

1,477.76

1,728.62

795.48

Extra-ordinary Items

0

0

91.42

0

0

Adjusted Profit After Extra-ordinary item

1,950.89

1,722.71

1,386.34

1,728.62

795.48

EPS (Unit Curr.)

11.19

10.5

9.01

10.52

4.84

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

20

20

20

20

20

Equity

1,745.25

1,641.22

1,640.54

1,639.67

1,642.33

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

52.25

50.96

38.29

50.76

45.66

PBDTM(%)

32.93

33.08

30.12

41.25

32.72

PATM(%)

16.88

15.01

14.32

21.34

11.88