Mazagon Dock Shipbuilders Ltd Annually Results

Gross Sales

11,431.88

9,466.58

7,827.18

5,733.28

4,047.82

Excise Duty

0

0

0

0

0

Net Sales

11,431.88

9,466.58

7,827.18

5,733.28

4,047.82

Other Operating Income

0

0

0

0

0

Other Income

1,121.23

1,101.47

685.83

410.27

574.1

Total Income

12,553.11

10,568.05

8,513.01

6,143.55

4,621.92

Total Expenditure

9,371.86

8,054.97

7,028.38

5,312.55

3,950.09

PBIDT

3,181.25

2,513.08

1,484.63

831

671.83

Interest

4.4

5.12

6.37

7.16

8.36

PBDT

3,176.85

2,507.96

1,478.26

823.84

663.47

Depreciation

115.19

83.13

75.58

74.51

59.65

Minority Interest Before NP

0

0

0

0

0

Tax

862.79

765.64

359.88

209.44

159.23

Deferred Tax

-78.47

-149.69

-3.27

-23.22

-8.88

Reported Profit After Tax

2,277.34

1,808.88

1,046.07

563.11

453.47

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

2,413.51

1,936.97

1,119.03

610.84

513.86

Extra-ordinary Items

0

0

0

-10.07

-92.88

Adjusted Profit After Extra-ordinary item

2,413.51

1,936.97

1,119.03

620.91

606.74

EPS (Unit Curr.)

59.83

96.04

55.48

30.29

25.48

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

259

274.5

159.6

87.3

72.4

Equity

201.69

201.69

201.69

201.69

201.69

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

27.82

26.54

18.96

14.49

16.59

PBDTM(%)

27.78

26.49

18.88

14.36

16.39

PATM(%)

19.92

19.1

13.36

9.82

11.2