Mazagon Dock Shipbuilders Ltd Nine Monthly Results

Gross Sales

8,257.47

6,362.93

5,748.59

4,336.85

2,944.58

Excise Duty

0

0

0

0

0

Net Sales

8,257.47

6,362.93

5,748.59

4,336.85

2,944.58

Other Operating Income

0

0

0

0

0

Other Income

811.72

752.75

475.59

281.25

300.67

Total Income

9,069.19

7,115.68

6,224.18

4,618.1

3,245.25

Total Expenditure

6,287.46

5,475.44

5,161.4

3,993.46

2,889.35

PBIDT

2,781.73

1,640.24

1,062.78

624.64

355.9

Interest

3.29

3.85

4.41

5.74

6.27

PBDT

2,778.44

1,636.39

1,058.37

618.9

349.63

Depreciation

86.59

60.2

55.22

51.58

42.42

Minority Interest Before NP

0

0

0

0

0

Tax

672.83

510.67

310.37

165.14

77.66

Deferred Tax

32.1

-116.51

-56.5

-16.01

6.59

Reported Profit After Tax

1,986.92

1,182.03

749.28

418.19

222.96

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

2,088.22

1,274

792.84

451.83

254.75

Extra-ordinary Items

0

0

0

-9.9

-91.25

Adjusted Profit After Extra-ordinary item

2,088.22

1,274

792.84

461.73

346

EPS (Unit Curr.)

51.77

63.17

39.31

22.4

12.63

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

71

54.1

Equity

201.69

201.69

201.69

201.69

201.69

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

33.68

25.77

18.48

14.4

12.08

PBDTM(%)

33.64

25.71

18.41

14.27

11.87

PATM(%)

24.06

18.57

13.03

9.64

7.57