United Spirits Ltd Annually Results

Gross Sales

27,276

26,018

27,815.4

31,061.8

27,418.5

Excise Duty

15,207

14,697

17,203.8

21,349.4

19,287.2

Net Sales

12,069

11,321

10,611.6

9,712.4

8,131.3

Other Operating Income

0

0

0

0

0

Other Income

336

225

249.5

35.5

39.6

Total Income

12,405

11,546

10,861.1

9,747.9

8,170.9

Total Expenditure

9,898

9,338

9,196.1

8,269.5

7,144.2

PBIDT

2,507

2,208

1,665

1,478.4

1,026.7

Interest

89

76

103.9

88

187.6

PBDT

2,418

2,132

1,561.1

1,390.4

839.1

Depreciation

283

275

282.5

303.8

299.1

Minority Interest Before NP

0

0

0

0

0

Tax

544

440

165.5

234.6

173.3

Deferred Tax

9

9

-12.7

41.4

4.6

Reported Profit After Tax

1,582

1,408

1,125.8

810.6

362.1

Minority Interest After NP

0

0

-10.5

-18

-21.5

Net Profit after Minority Interest

1,582

1,408

1,136.3

828.6

383.6

Extra-ordinary Items

-48.16

-12.89

153.57

-123.24

-43.12

Adjusted Profit After Extra-ordinary item

1,630.16

1,420.89

982.73

951.84

426.72

EPS (Unit Curr.)

22.28

19.83

16.01

11.68

5.41

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

600

450

0

0

0

Equity

145

145

145.5

145.3

145.3

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

20.77

19.5

15.69

15.22

12.62

PBDTM(%)

20.03

18.83

14.71

14.31

10.31

PATM(%)

13.1

12.43

10.6

8.34

4.45