United Spirits Ltd Nine Monthly Results

Gross Sales

20,642

19,507

22,023.8

23,294.5

19,740.4

Excise Duty

11,604

10,969

13,915

16,117.8

13,839.5

Net Sales

9,038

8,538

8,108.8

7,176.7

5,900.9

Other Operating Income

0

0

0

0

0

Other Income

161

128

249.5

11.7

35

Total Income

9,199

8,666

8,358.3

7,188.4

5,935.9

Total Expenditure

7,326

6,872

6,928.4

6,045.2

5,300.6

PBIDT

1,873

1,794

1,429.9

1,143.2

635.3

Interest

67

47

67.9

71.5

154.2

PBDT

1,806

1,747

1,362

1,071.7

481.1

Depreciation

213

202

213.7

226.4

222.1

Minority Interest Before NP

0

0

0

0

0

Tax

428

334

129.3

184.3

113.5

Deferred Tax

4

44

-4

29

-13.3

Reported Profit After Tax

1,161

1,167

1,023

632

158.8

Minority Interest After NP

0

0

-10.5

-14.9

-16.1

Net Profit after Minority Interest

1,161

1,167

1,033.5

646.9

174.9

Extra-ordinary Items

-47.37

10.57

172.51

-33.5

-30.79

Adjusted Profit After Extra-ordinary item

1,208.37

1,156.43

860.99

680.4

205.69

EPS (Unit Curr.)

16.35

16.42

14.55

9.12

2.47

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

200

0

0

0

Equity

145

145

145.5

145.3

145.3

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

20.72

21.01

17.63

15.92

10.76

PBDTM(%)

19.98

20.46

16.79

14.93

8.15

PATM(%)

12.84

13.66

12.61

8.8

2.69