Swan Energy Ltd Annually Results

Gross Sales

4,937.87

5,017.15

1,438.14

487.2

320.47

Excise Duty

0

0

0

0

0

Net Sales

4,937.87

5,017.15

1,438.14

487.2

320.47

Other Operating Income

0

0

0

0

0

Other Income

1,946.28

82.92

10.77

6.89

3.94

Total Income

6,884.15

5,100.07

1,448.91

494.09

324.41

Total Expenditure

5,081.45

4,149.47

1,207.01

418.9

252.76

PBIDT

1,802.7

950.6

241.9

75.19

71.65

Interest

185.67

226.3

222.8

189.15

108.04

PBDT

1,617.03

724.3

19.1

-113.96

-36.38

Depreciation

147.29

114.96

81.35

70.27

41.66

Minority Interest Before NP

0

0

0

0

0

Tax

568.02

3.08

6

4.41

1.41

Deferred Tax

27.31

20.3

-7.19

-30.75

-10.84

Reported Profit After Tax

874.41

585.97

-61.05

-157.89

-68.61

Minority Interest After NP

119.1

284.8

-25.15

-70.35

-30.38

Net Profit after Minority Interest

755.3

301.17

-35.9

-87.43

-38.09

Extra-ordinary Items

-1.32

0

0

0

0

Adjusted Profit After Extra-ordinary item

756.62

301.17

-35.9

-87.43

-38.09

EPS (Unit Curr.)

28.83

22.34

-2.52

-6.46

-2.8

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

10

10

10

10

10

Equity

31.35

31.35

26.39

26.39

24.43

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

36.5

18.94

16.82

15.43

22.35

PBDTM(%)

32.74

14.43

1.32

-23.39

-11.35

PATM(%)

17.7

11.67

-4.24

-32.4

-21.4