Swan Energy Ltd Half Yearly Results

Gross Sales

2,351.53

2,763.94

2,173.93

2,989.59

2,027.56

Excise Duty

0

0

0

0

0

Net Sales

2,351.53

2,763.94

2,173.93

2,989.59

2,027.56

Other Operating Income

0

0

0

0

0

Other Income

106.75

1,895.14

51.14

71.93

10.99

Total Income

2,458.28

4,659.08

2,225.06

3,061.51

2,038.55

Total Expenditure

2,319.74

3,408.52

1,672.93

2,616.22

1,533.25

PBIDT

138.54

1,250.56

552.14

445.29

505.31

Interest

43.76

67.37

118.29

110.55

115.76

PBDT

94.78

1,183.19

433.84

334.75

389.55

Depreciation

60.53

91.42

55.88

61.07

53.88

Minority Interest Before NP

0

0

0

0

0

Tax

13.66

564.61

3.41

1.72

1.36

Deferred Tax

-0.55

-12.44

39.75

-3.63

23.92

Reported Profit After Tax

21.14

539.6

334.8

275.58

310.39

Minority Interest After NP

5.82

-25.48

144.58

133.88

150.91

Net Profit after Minority Interest

15.32

565.08

190.22

141.7

159.47

Extra-ordinary Items

0

-2.23

0

0

0

Adjusted Profit After Extra-ordinary item

15.32

567.31

190.22

141.7

159.47

EPS (Unit Curr.)

0.67

18.03

10.86

4.52

12.11

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

31.35

31.35

31.35

31.35

26.39

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

5.89

45.24

25.39

14.89

24.92

PBDTM(%)

-

-

-

-

-

PATM(%)

0.89

19.52

15.4

9.21

15.3