Swan Energy Ltd Half Yearly Results

Gross Sales

2,763.94

2,173.93

2,989.59

2,027.56

1,034.29

Excise Duty

0

0

0

0

0

Net Sales

2,763.94

2,173.93

2,989.59

2,027.56

1,034.29

Other Operating Income

0

0

0

0

0

Other Income

1,895.14

51.14

71.93

10.99

5.89

Total Income

4,659.08

2,225.06

3,061.51

2,038.55

1,040.17

Total Expenditure

3,408.52

1,672.93

2,616.22

1,533.25

810.01

PBIDT

1,250.56

552.14

445.29

505.31

230.17

Interest

67.37

118.29

110.55

115.76

117.71

PBDT

1,183.19

433.84

334.75

389.55

112.46

Depreciation

91.42

55.88

61.07

53.88

45.07

Minority Interest Before NP

0

0

0

0

0

Tax

564.61

3.41

1.72

1.36

3.11

Deferred Tax

-12.44

39.75

-3.63

23.92

17.83

Reported Profit After Tax

539.6

334.8

275.58

310.39

46.44

Minority Interest After NP

-25.48

144.58

133.88

150.91

24.03

Net Profit after Minority Interest

565.08

190.22

141.7

159.47

22.41

Extra-ordinary Items

-2.23

0

0

0

0

Adjusted Profit After Extra-ordinary item

567.31

190.22

141.7

159.47

22.41

EPS (Unit Curr.)

18.03

10.86

4.52

12.11

0.85

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

31.35

31.35

31.35

26.39

26.39

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

45.24

25.39

14.89

24.92

22.25

PBDTM(%)

-

-

-

-

-

PATM(%)

19.52

15.4

9.21

15.3

4.49