Swan Energy Ltd Nine Monthly Results

Gross Sales

4,082.12

3,619.24

504.95

174.89

214.34

Excise Duty

0

0

0

0

0

Net Sales

4,082.12

3,619.24

504.95

174.89

214.34

Other Operating Income

0

0

0

0

0

Other Income

1,919.53

73.78

60.46

7.06

2.2

Total Income

6,001.65

3,693.02

565.41

181.95

216.54

Total Expenditure

4,237.38

2,869.09

511.69

130.58

182.93

PBIDT

1,764.27

823.93

53.73

51.37

33.6

Interest

163.03

173.29

161.18

133.74

32.24

PBDT

1,601.24

650.64

-107.45

-82.36

1.37

Depreciation

116.45

81.04

54.53

52.97

10.74

Minority Interest Before NP

0

0

0

0

0

Tax

560.24

1.92

4.43

1.87

0

Deferred Tax

27.79

37.3

-43.21

-20.83

0

Reported Profit After Tax

896.76

530.38

-123.19

-116.37

-9.37

Minority Interest After NP

123.72

255.79

-81.73

-48.07

0.31

Net Profit after Minority Interest

773.04

274.58

-41.46

-68.3

-9.69

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

773.04

274.58

-41.46

-68.3

-9.69

EPS (Unit Curr.)

29.58

20.48

-4.67

-4.76

-0.38

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

31.35

26.39

26.39

24.43

24.43

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

43.21

22.76

10.64

29.37

15.67

PBDTM(%)

39.22

17.97

-21.27

-47.09

0.63

PATM(%)

21.96

14.65

-24.39

-66.53

-4.37