Swan Energy Ltd Quarterly Results

Gross Sales

1,138.34

1,213.18

855.75

1,908.19

1,032.19

Excise Duty

0

0

0

0

0

Net Sales

1,138.34

1,213.18

855.75

1,908.19

1,032.19

Other Operating Income

0

0

0

0

0

Other Income

47.47

59.28

26.41

1,868.73

31.32

Total Income

1,185.81

1,272.47

882.16

3,776.92

1,063.51

Total Expenditure

1,133.3

1,186.44

844.07

2,564.45

912.08

PBIDT

52.51

86.03

38.09

1,212.47

151.43

Interest

21.47

22.29

22.64

44.73

65.66

PBDT

31.04

63.74

15.44

1,167.74

85.76

Depreciation

30.42

30.1

30.84

60.57

28.36

Minority Interest Before NP

0

0

0

0

0

Tax

6.72

6.95

7.78

556.83

1.42

Deferred Tax

-0.25

-0.3

-0.83

-11.61

-11.15

Reported Profit After Tax

-5.86

27

-22.35

561.95

67.13

Minority Interest After NP

-2.05

7.86

-4.62

-20.86

15.85

Net Profit after Minority Interest

-3.82

19.13

-17.73

582.81

51.28

Extra-ordinary Items

0

0

-1.1

0

0

Adjusted Profit After Extra-ordinary item

-3.82

19.13

-16.63

582.81

51.28

EPS (Unit Curr.)

-0.19

0.84

-0.75

18.72

2.28

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

31.35

31.35

31.35

31.35

31.35

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

4.61

7.09

4.45

63.54

14.67

PBDTM(%)

2.72

5.25

1.8

61.19

8.3

PATM(%)

-0.51

2.22

-2.61

29.44

6.5