Swan Energy Ltd Quarterly Results

Gross Sales

855.75

1,908.19

1,032.19

1,141.74

1,397.91

Excise Duty

0

0

0

0

0

Net Sales

855.75

1,908.19

1,032.19

1,141.74

1,397.91

Other Operating Income

0

0

0

0

0

Other Income

26.41

1,868.73

31.32

19.82

9.14

Total Income

882.16

3,776.92

1,063.51

1,161.55

1,407.05

Total Expenditure

844.07

2,564.45

912.08

760.84

1,280.38

PBIDT

38.09

1,212.47

151.43

400.71

126.67

Interest

22.64

44.73

65.66

52.63

53.01

PBDT

15.44

1,167.74

85.76

348.08

73.66

Depreciation

30.84

60.57

28.36

27.51

33.92

Minority Interest Before NP

0

0

0

0

0

Tax

7.78

556.83

1.42

1.99

1.16

Deferred Tax

-0.83

-11.61

-11.15

50.9

-17

Reported Profit After Tax

-22.35

561.95

67.13

267.67

55.59

Minority Interest After NP

-4.62

-20.86

15.85

128.73

29

Net Profit after Minority Interest

-17.73

582.81

51.28

138.94

26.59

Extra-ordinary Items

-1.1

0

0

0

0

Adjusted Profit After Extra-ordinary item

-16.63

582.81

51.28

138.94

26.59

EPS (Unit Curr.)

-0.75

18.72

2.28

8.57

2.19

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

31.35

31.35

31.35

31.35

31.35

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

4.45

63.54

14.67

35.09

9.06

PBDTM(%)

1.8

61.19

8.3

30.48

5.26

PATM(%)

-2.61

29.44

6.5

23.44

3.97