Varun Beverages Ltd Annually Results

Gross Sales

20,481.33

16,321.06

13,390.56

8,958.29

6,555.79

Excise Duty

473.68

278.48

217.42

135.06

105.65

Net Sales

20,007.65

16,042.58

13,173.14

8,823.23

6,450.14

Other Operating Income

0

0

0

0

0

Other Income

121.27

79.36

38.85

67.93

36.97

Total Income

20,128.92

16,121.94

13,211.99

8,891.16

6,487.11

Total Expenditure

15,298.06

12,433.58

10,385.04

7,168.59

5,314.8

PBIDT

4,830.86

3,688.37

2,826.95

1,722.57

1,172.31

Interest

450.39

268.1

186.12

184.7

281.1

PBDT

4,380.48

3,420.27

2,640.83

1,537.87

891.21

Depreciation

947.39

680.91

617.19

531.26

528.7

Minority Interest Before NP

0

0

0

0

0

Tax

750.73

631.14

448.56

169.2

57.75

Deferred Tax

48.07

6.41

24.97

91.35

-52.52

Reported Profit After Tax

2,634.29

2,101.81

1,550.11

746.05

357.27

Minority Interest After NP

39.65

45.89

52.68

52

28.28

Net Profit after Minority Interest

2,594.63

2,055.92

1,497.43

694.05

329

Extra-ordinary Items

0

0

0

0

-55.93

Adjusted Profit After Extra-ordinary item

2,594.63

2,055.92

1,497.43

694.05

384.93

EPS (Unit Curr.)

7.95

15.83

23.05

16.03

7.6

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

25

50

35

25

25

Equity

676.3

649.61

649.55

433.03

288.69

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

24.14

22.99

21.45

19.52

18.17

PBDTM(%)

21.89

21.31

20.04

17.42

13.81

PATM(%)

13.16

13.1

11.76

8.45

5.53