Varun Beverages Ltd Nine Monthly Results

Gross Sales

16,663.71

13,590.08

11,133.36

7,193.36

5,204.45

Excise Duty

344.86

215.19

174.45

104.46

85.2

Net Sales

16,318.86

13,374.89

10,958.91

7,088.9

5,119.25

Other Operating Income

0

0

0

0

0

Other Income

76.63

70.24

29.6

67.07

31.4

Total Income

16,395.49

13,445.14

10,988.51

7,155.97

5,150.65

Total Expenditure

12,188.55

10,184.38

8,478.31

5,641.82

4,156.14

PBIDT

4,206.94

3,260.75

2,510.2

1,514.15

994.52

Interest

341.38

194.44

138.64

147.41

219.12

PBDT

3,865.56

3,066.31

2,371.57

1,366.74

775.4

Depreciation

686.6

514.93

437.53

401.99

394.03

Minority Interest Before NP

0

0

0

0

0

Tax

718.06

584.17

438.45

161.56

51.18

Deferred Tax

22.25

9.16

27

89.73

-34.32

Reported Profit After Tax

2,438.64

1,958.05

1,468.59

713.46

364.51

Minority Interest After NP

29.15

34.1

45.91

35.9

15.79

Net Profit after Minority Interest

2,409.49

1,923.95

1,422.68

677.56

348.73

Extra-ordinary Items

0

0

0

0

-57.6

Adjusted Profit After Extra-ordinary item

2,409.49

1,923.95

1,422.68

677.56

406.33

EPS (Unit Curr.)

7.42

14.81

21.9

15.65

8.05

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

25

0

Equity

649.74

649.57

649.55

433.03

288.69

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

25.77

24.37

22.9

21.35

19.42

PBDTM(%)

23.68

22.92

21.64

19.28

15.14

PATM(%)

14.94

14.63

13.4

10.06

7.12