Varun Beverages Ltd Nine Monthly Results

Gross Sales

17,890.79

16,663.71

13,590.08

11,133.36

7,193.36

Excise Duty

409.83

344.86

215.19

174.45

104.46

Net Sales

17,480.96

16,318.86

13,374.89

10,958.91

7,088.9

Other Operating Income

0

0

0

0

0

Other Income

253.24

76.63

70.24

29.6

67.07

Total Income

17,734.2

16,395.49

13,445.14

10,988.51

7,155.97

Total Expenditure

13,074.29

12,188.55

10,184.38

8,478.31

5,641.82

PBIDT

4,659.91

4,206.94

3,260.75

2,510.2

1,514.15

Interest

122.89

341.38

194.44

138.64

147.41

PBDT

4,537.03

3,865.56

3,066.31

2,371.57

1,366.74

Depreciation

886.26

686.6

514.93

437.53

401.99

Minority Interest Before NP

0

0

0

0

0

Tax

774.93

718.06

584.17

438.45

161.56

Deferred Tax

73.79

22.25

9.16

27

89.73

Reported Profit After Tax

2,802.04

2,438.64

1,958.05

1,468.59

713.46

Minority Interest After NP

17.34

29.15

34.1

45.91

35.9

Net Profit after Minority Interest

2,784.7

2,409.49

1,923.95

1,422.68

677.56

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

2,784.7

2,409.49

1,923.95

1,422.68

677.56

EPS (Unit Curr.)

8.23

7.42

14.81

21.9

15.65

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

25

Equity

676.39

649.74

649.57

649.55

433.03

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

26.65

25.77

24.37

22.9

21.35

PBDTM(%)

25.95

23.68

22.92

21.64

19.28

PATM(%)

16.02

14.94

14.63

13.4

10.06