Varun Beverages Ltd Quarterly Results

Gross Sales

5,680.03

3,817.62

4,932.06

7,333.67

4,397.98

Excise Duty

113.09

128.82

127.38

136.81

80.67

Net Sales

5,566.94

3,688.79

4,804.68

7,196.86

4,317.31

Other Operating Income

0

0

0

0

0

Other Income

28.06

44.64

24.25

44.03

8.35

Total Income

5,594.99

3,733.43

4,828.93

7,240.89

4,325.67

Total Expenditure

4,303.55

3,109.51

3,653.66

5,206.18

3,328.71

PBIDT

1,291.45

623.92

1,175.28

2,034.71

996.95

Interest

41.12

109.01

118.54

129.16

93.69

PBDT

1,250.32

514.92

1,056.74

1,905.55

903.27

Depreciation

272.51

260.78

256.61

242.48

187.52

Minority Interest Before NP

0

0

0

0

0

Tax

229.09

32.68

173.54

396.72

147.8

Deferred Tax

17.36

25.82

-2.24

4.52

19.97

Reported Profit After Tax

731.36

195.64

628.83

1,261.83

547.98

Minority Interest After NP

4.87

10.5

9.21

9.23

10.71

Net Profit after Minority Interest

726.49

185.15

619.61

1,252.6

537.27

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

726.49

185.15

619.61

1,252.6

537.27

EPS (Unit Curr.)

2.15

0.56

1.91

9.64

4.14

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

25

0

Equity

676.37

676.3

649.74

649.72

649.7

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

23.19

16.91

24.46

28.27

23.09

PBDTM(%)

22.45

13.95

21.99

26.47

20.92

PATM(%)

13.13

5.3

13.08

17.53

12.69