Varun Beverages Ltd Quarterly Results

Gross Sales

5,047.74

7,163.02

5,680.03

3,817.62

4,932.06

Excise Duty

151.09

145.65

113.09

128.82

127.38

Net Sales

4,896.65

7,017.37

5,566.94

3,688.79

4,804.68

Other Operating Income

0

0

0

0

0

Other Income

148.03

77.16

28.06

44.64

24.25

Total Income

5,044.68

7,094.53

5,594.99

3,733.43

4,828.93

Total Expenditure

3,750.95

5,019.79

4,303.55

3,109.51

3,653.66

PBIDT

1,293.73

2,074.74

1,291.45

623.92

1,175.28

Interest

45.21

36.55

41.12

109.01

118.54

PBDT

1,248.51

2,038.2

1,250.32

514.92

1,056.74

Depreciation

307.6

306.15

272.51

260.78

256.61

Minority Interest Before NP

0

0

0

0

0

Tax

179.48

366.36

229.09

32.68

173.54

Deferred Tax

16.24

40.19

17.36

25.82

-2.24

Reported Profit After Tax

745.19

1,325.49

731.36

195.64

628.83

Minority Interest After NP

4

8.46

4.87

10.5

9.21

Net Profit after Minority Interest

741.19

1,317.02

726.49

185.15

619.61

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

741.19

1,317.02

726.49

185.15

619.61

EPS (Unit Curr.)

2.19

3.89

2.15

0.56

1.91

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

25

0

0

Equity

676.39

676.38

676.37

676.3

649.74

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

26.42

29.56

23.19

16.91

24.46

PBDTM(%)

25.49

29.04

22.45

13.95

21.99

PATM(%)

15.21

18.88

13.13

5.3

13.08