Vodafone Idea Ltd Annually Results

Gross Sales

43,455.7

42,572.7

42,142.6

38,498.4

41,938.2

Excise Duty

0

0

0

0

0

Net Sales

43,455.7

42,572.7

42,142.6

38,498.4

41,938.2

Other Operating Income

115.6

79

34.6

17.1

14

Other Income

1,022.4

868.7

311.8

294.9

405.6

Total Income

44,593.7

43,520.4

42,489

38,810.4

42,357.8

Total Expenditure

25,444.7

25,531.2

25,382.6

22,479.4

44,974.6

PBIDT

19,149

17,989.2

17,106.4

16,331

-2,616.8

Interest

24,543.4

25,765.5

23,354.3

20,980.8

17,998.1

PBDT

-5,394.4

-7,776.3

-6,247.9

-4,649.8

-20,614.9

Depreciation

21,973.2

22,633.5

23,049.7

23,584.3

23,638.5

Minority Interest Before NP

0

0

0

0

0

Tax

-2.7

828.5

11.5

17.3

-18

Deferred Tax

18.5

0.1

-8

-6

-2.3

Reported Profit After Tax

-27,383.4

-31,238.4

-29,301.1

-28,245.4

-44,233.1

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-27,383.4

-31,238.4

-29,301.1

-28,245.4

-44,233.1

Extra-ordinary Items

0

734.91

-22.39

164.2

-19,968.1

Adjusted Profit After Extra-ordinary item

-27,383.4

-31,973.31

-29,278.71

-28,409.6

-24,265

EPS (Unit Curr.)

-4.01

-6.41

-8.43

-9.83

-15.4

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

71,393

50,119.8

48,679.7

32,118.8

28,735.4

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

44.06

42.25

40.59

42.41

-6.23

PBDTM(%)

-12.41

-18.26

-14.82

-12.07

-49.15

PATM(%)

-63.01

-73.37

-69.52

-73.36

-105.47