Vodafone Idea Ltd Nine Monthly Results

Gross Sales

32,505.7

32,044.9

31,633.1

28,263.8

32,335.5

Excise Duty

0

0

0

0

0

Net Sales

32,505.7

32,044.9

31,633.1

28,263.8

32,335.5

Other Operating Income

52.1

0

12.2

12.2

9.1

Other Income

805.8

836.2

218

276

365.6

Total Income

33,363.6

32,881.1

31,863.3

28,552

32,710.2

Total Expenditure

19,091.1

19,257.6

19,038.6

16,888.9

38,801.4

PBIDT

14,272.5

13,623.5

12,824.7

11,663.1

-6,091.2

Interest

18,072.1

19,485.2

18,352.7

15,664.6

13,291.5

PBDT

-3,799.6

-5,861.7

-5,528

-4,001.5

-19,382.7

Depreciation

16,401.9

16,882.2

17,346

17,671.3

17,828.4

Minority Interest Before NP

0

0

0

0

0

Tax

2.1

820.6

13.3

15.6

0.3

Deferred Tax

13.7

-0.7

-5.1

-6.1

-1.1

Reported Profit After Tax

-20,217.3

-23,563.8

-22,882.2

-21,682.3

-37,210.3

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-20,217.3

-23,563.8

-22,882.2

-21,682.3

-37,210.3

Extra-ordinary Items

0

728.24

0

177.87

-18,993.65

Adjusted Profit After Extra-ordinary item

-20,217.3

-24,292.04

-22,882.2

-21,860.17

-18,216.65

EPS (Unit Curr.)

-3

-4.84

-7.07

-7.55

-12.95

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

69,699.8

48,679.7

32,118.8

28,735.4

28,735.4

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

43.9

42.51

40.54

41.26

-18.83

PBDTM(%)

-11.68

-18.29

-17.47

-14.15

-59.94

PATM(%)

-62.19

-73.53

-72.33

-76.71

-115.07